Swiss Ramble · Dec 23, 2017

Celtic’s latest accounts reflect domestic dominance but highlight widening gap in Europe

Switzerland-based blogger @SwissRamble published a very interesting analysis of Celtic’s 2016/17 accounts on Twitter today. He kindly allowed us to repost the full thread below.

Celtic’s 2016/17 accounts provide evidence of financial dominance domestically, but also highlight reliance on the Champions League and the widening gap to the richer European clubs. Some thoughts in the following thread.

Celtic’s profit increased from £0.5m to £6.9m, as revenue grew by 74% (£38.6m) from £52.0m to £90.6m, largely due to the additional income generated from qualifying for the group stage of the Champions League, but all revenue streams were higher.

Multimedia & other commercial activities rose £22.3m to £36.6m, due to Champions League money & increased sponsorship; football & stadium operations was up £12.4m to £37.6m (season ticket sales plus CL); and merchandising up £3.9m to £16.5m as 3 new kits were launched.

On the other hand, profit on player sales dropped £10.4m to just £2.3m (Virgil Van Dijk sold to Southampton previous season), while there was much cost growth: wages £15.3m, other expenses £3.8m and player amortisation/impairment £1.8m.

Celtic’s profit after tax of £6.9m is the largest in Scotland, followed by Hearts £2.3m. Most clubs break-even (or make small losses), though the exception is Rangers with a £6.7m loss.

Celtic are essentially a profitable club, reporting profits in eight out of the last 11 seasons, though we’re not talking enormous sums: a total of £24m for the last 5 years.

Celtic’s EBITDA (Earnings Before Interest, Tax, Depreciation & Amortisation), considered a proxy for cash operating profit, shot up from £(4)m to £16m. Including player sales, EBITDA was £18m. In prior years, Celtic have been quite dependent on player sales, e.g. 2014.

Celtic’s revenue of £90.6m is 20% (£14.8m) more than their previous high of £75.8m in 2012/13. Football & Stadium Operations and Multimedia & Other Commercial Activities both contribute around 40% of revenue.

To emphasise their domestic dominance financially, Celtic’s revenue of £91m is more than three times as much as Rangers £29m, followed by Aberdeen £15m and Hearts £11m.

The revenue gap between Celtic and Rangers has widened to £61m, whereas Rangers had a £5m advantage back in 2001 before their problems off the pitch started.

However, to place this into perspective, Celtic’s £91m revenue would have only placed them above Bournemouth in the Premier League in 2015/16 – and that will not be in the case in 2016/17 with the advent of the new English TV deal.

The rise in TV money in England has pushed Celtic out of the top 30 in the Deloitte Money League with the financial gap continuing to widen, e.g. Manchester United’s 2016/17 revenue of £581m is an incredible half a billion a year more than Celtic FC.

The club references the “paramount importance” of participation in group stages of the Champions League, which can be clearly seen in 2016/17 with £27m of total £91m coming from prize money alone, helped by weakening Pound (excluding increases in match day & commercial).

In fact, Celtic’s €32m was the 19th highest payment in the 2016/17 Champions League, in between Sevilla €33m and Porto €31m, even though they did not actually win a game in their group.

Around half of Celtic’s Champions League €32m distribution is their share of the British TV pool (€15.5m), as Scottish clubs receive 10% if they qualify for the group stage.

In stark contrast, Celtic only received £2.8m from the Scottish domestic TV deal, even though they again won the league. This was £0.8m more than Hearts received.

For some perspective, the Premier League winners received £151m, while the last placed team got £93m. Even Championship clubs get more than twice as much as the Scottish champions (£6.6m) with £43m for those with a parachute payment.

Celtic’s wage bill grew by 41% (£15.3m) from £36.9m to £52.2m (their highest ever) in 2016/17 with the addition of some players on relatively high contracts, but the wages to turnover ratio was still cut from 71% to a very respectable 58% due to the revenue growth.

Celtic’s £52m wage bill is around three times as much as Rangers’ £18m, followed by Aberdeen £8m and Hearts £6m, so their monopoly of the Scottish Premiership should be no great surprise.

Celtic and Rangers enjoyed virtually the same wage bill in 2011, but the gap has now widened to £35m.

For some more context, Celtic’s 2016/17 £52m wage bill would have been lower than all English Premier League clubs in 2015/16 (smallest Watford £58m). Wages at the two Manchester clubs of £264m are five times as much.

Despite their prosperity, Celtic had net player sales in last 3 seasons, not because they have cut purchases (£10-11m a season), but they have made higher sales. They spent £6m in summer with less than £1m sales (though rumours suggest a 10% sell-on clause for Van Dijk).

Celtic have gross debt of only £6.8m with net funds of £17.8m after considering £24.5m of cash balances. The debt comprises bank loans with The Co-operative Bank (part of an initial £20.4m loan facility, refinanced and reduced during the year to a facility of £12.3m).

Celtic’s board has been accused of hoarding cash, but that has not really been the case – until last season when the cash balance was increased by a hefty £14m, largely due to the improvement in operating profits.

In the last decade Celtic generated £61m from operations, spending around a third £21m) on improving Celtic Park and Lennoxtown training ground. Just £9m went on players (net) with much spent on financial issues: debt repayment £6m, dividends £5m & interest £2m.

Read on Twitter
Ad · The Players' Tribune

Liverpool, Liverpool, Liverpool

Rome. London. Paris. Rome again. Istanbul. And now Madrid...

Ad · The Players' Tribune
Celts Are Here · 36m Hot!

Greg Taylor Drops Very Subtle Hint He Wants Celtic Move

CELTIC are in the market for another left-back after Kieran Tierney left the club for a record fee this summer.

Janefield Street · 2h Hot!

Was the media’s attack on Tom Boyd deflection over Rangers’ UEFA ban?

Just three days ago, I questioned what the media were up to with their incessant targeting of former Celtic skipper Tom Boyd over comments he made about the abysmal refereeing performance of known Rangers fan John Beaton.I asked what they were deflecting away from and produced an email that named BBC journalist Tom English as one who would gladly deflect from real stories to take up articles targeting individuals to suit the hierarchy at Rangers.Now we know.In 2011, while working at The Scotsman, a leaked...

Celts Are Here · 5m Hot!

Martin O’Neill’s Hilarious 12th of July Comment During Celtic Signing Talks

MARTIN O’NEILL is a Celtic legend. Most players who have spoken about playing under him at Celtic Park always speak of the Irishman’s presence when he was in the room.

Read Celtic · 19m Hot!

Celtic supporters predict potential Europa League group stage opponents

Celtic took one step towards a place in the Europa League group stage on Thursday night, with a 2-0 victory over AIK...

RTÉ Sport · 2h Hot!

Larsson quits as Helsingborg boss after abuse from fans

Celtic great Henrik Larsson has quit as manager of Swedish side Helsingborg two months after taking charge after receiving verbal abuse from the team’s own fans...

Celts Are Here · 8h Hot!

Video: Celtic Fans Brilliant Reaction When AIK Fans Kicked Off

AIK fans were less than well behaved on Thursday night when they visited Celtic Park with their ultras causing the police and stewards problems throughout the game.

Celts Are Here · 8h Hot!

BBC Man Warned to Stay Inside Celtic Park After Game

BBC Sportsound presenter Richard Gordon explained that he and his colleagues were warned to stay inside Celtic Park after the game on Thursday night because the AIK fans were making trouble outside the ground...

ETims · 7h

Celtic Diary Friday August 23: A Little Bit Better

Celtic gave themselves a better than average chance of securing Europa league group stage football last night with a 2-0 over an AIK Stockholm side...

ETims · 7h
Celts Are Here · 10h Hot!

Chris Sutton Reacts to Celtic Win – Performs U-Turn on One Celtic Star

CHRIS SUTTON looks to be performing a slow u-turn on a player he has criticised for quite a while now.

The Dugout · 30m

James McFadden is really impressed with Celtic’s Mikey Johnston

The former Scotland international, James McFadden, has praised the transformation of Mikey Johnston.

The Dugout · 30m

Greg Taylor Likes Story About Potential Move to Celtic

Greg Taylor liked a recent story about his potential move to Celtic before the end of the transfer window.

VideoCelts · 11h

Report claims that Celtic have opened talks for £3m rated left-back

It’s understood the eight in a row winners got in touch with the Rugby Park club on Thursday to ask how much they wanted for their left-back...

VideoCelts · 11h

Hearts Dealt Double Blow Ahead of Celtic Park Trip

CELTIC get set to welcome Hearts to Celtic Park on Sunday afternoon when the bhoys get back down to league business.

Thogden · 17h

CELTIC DESTROY AIK and THEIR ULTRAS KICK OFF. | Celtic vs AIK Vlog

Today me and Thogdad began the Scotland tour with a bang attending Celtic vs AIK Stockholm!

Thogden · 17h
Celtic FC · 2h

Fraser Forster: It feels like I’ve never been away from Celtic

FRASER Forster is back at Celtic Park after previously spending four years at the club between 2010 and 2014, two on loan from Newcastle United and two after signing, and the towering keeper feels like he has never been away...

Celtic FC · 2h

UEFA order Rangers to close section of stadium over ‘Racist Behaviour’

UEFA have ordered Rangers to close a section of Ibrox Stadium after they ruled that Rangers fans were guilty of ‘racist behaviour’ during a European match against Gibraltar side St.Joseph’s in July.Europe’s governing body took action after offensive songs were heard during the first round qualifyer in the Europa League.It means that a section of at least 3000 seats will be closed for the crucial second leg of the Europa League play-off tie against Legia Warsaw next Thursday...

AIK Fans Try to Cause Riot at Celtic Park

CELTIC won 2-0 comfortably at Celtic Park on Thursday night against the visiting AIK.

Celtic hoping to land highly rated international target before Rangers tie – Did his manager hint at this on Thursday?

Celtic are reportedly set to make a move for Greg Taylor this weekend as the step-up their pursuit of a Kieran Tierney replacement, and did Kilmarnock boss Angelo Alessio hint at this on Thursday?

Video: Watch the Disco Lights welcome for Celtic’s latest signing

Five years ago at Murrayfield the keeper waved his farewells to the Celtic support as he headed for a £10m transfer to Southampton...

Will Dermot Desmond React to Green Brigade Treatment?

The Green Brigade continued to their quest to make the suits at Celtic take notice as the transfer window comes to a close.

Who were Celtic’s three key players in the victory over AIK?

Last night Celtic took the first steps to getting the fans back on their side by putting in a professional performance in the first leg of the Europa League play-off round against AIK Stockholm...

Larsson Quits Over ‘Verbal Insults’

FORMER Celtic striker Henrik Larsson has quit as manager of Helsingborgs – after only TWO MONTHS in charge.

Celtic FC · 6h

Christopher Jullien’s praise for Celtic’s goal hero

CHRISTOPHER Jullien praised Odsonne Edouard for his performance in Thursday night’s 2-0 Europe League win over AIK, with the striker netting Celtic’s second goal of the night with a superb free-kick...

Celtic FC · 6h

Video: Delighted young Celtic fan sings ‘I wanna be Edouard’

The chant of ‘I wanna be Edouard’ has taken root among Celtic supporters this season with a 73rd minute goal against AIK providing the perfect moment, again, to celebrate the gifted young French striker...

Watch: Edouard’s Stunning Free Kick Against AIK

ODSONNE EDOUARD looks like he’s in the mood to bang in the goals this season and the player scored an absolute belter of a free kick on Thursday night against AIK.

Celtic reportedly had second Baldock approach turned down – Should the Hoops have acted sooner?

Celtic reportedly had a second approach for George Baldock turned down by Sheffield United prior to the right-back signing a new three-year deal with the Blades, so should the Hoops have acted sooner?

Lenny Delighted with Perfect 10 – and Then Fires Warning

NEIL LENNON has warned the Europa League play-off encounter with AIK Stockholm is NOT over, despite achieving a two-goal advantage at Parkhead last night.

Greg Taylor to Celtic Latest – Kilmarnock Set Price

CELTIC are still in the market to sign two or three more players before the window closes a week on Monday.

BBC · 1h

‘Lennon brings out best in me’ – Forster on Celtic return

Fraser Forster says Celtic manager Neil Lennon “brings out the best in me” as the goalkeeper looks to resurrect his career on loan at Parkhead...

BBC · 1h

Celtic 2 0 AIK | ‘It’s Easy To Paper Over The Cracks’

Full-Time Reaction from Martin outside Celtic Park after Celtic 2-0 AIK in the Europa League Play-Off 1st Leg.

Will Sevco now be cited for the klan’s karaoke in Warsaw?

It was entirely appropriate that Sevco issue a statement today after the announcement by UEFA of sanctions on the club for the racism of their fans.

The Celtic Blog · 20m Hot!

Peter Lawwell And The Truth About Progress

Ok so first up, I’m neither a “Lennon hater” nor a “Lawwell hater”, so please don’t waste your time, at the end of this piece, by posting that infantile nonsense in the comments.

Racism at Ibrox 2019

I just received this prompt reply from the Media & Public Relations people at UEFA: Dear Phil, The UEFA Control, Ethics and Disciplinary Body (CEDB) has announced the following decisions: Match: UEFA Europa League first qualifying round second-leg match between Rangers FC and St Joseph’s FC (6:0), 18 July in Scotland Charges against Rangers...

Neil Lennon Addresses Marian Shved Situation

NEIL LENNON has addressed the Marian Shved situation after the Ukranian failed to make the bench for the Europa League tie with AIK and also didn’t get on against Dunfermline at the weekend...

The Green Brigade and the end of the world

These are strange times. The British government seems to be comfortable with their contingency plans deal with medicine shortages and bread riots.

“I’m not massive on stats” – What metrics are linked with winning in Scottish Football

Neil Lennon may not be a massive stats fan, but with our data, we can determine what stats lead to winning most often in the SPFL...

One tweet destroys the myth of Ibrox squad harmony

On Wednesday Helander replaced Brandon Barker in the squad but hours before the game it was uncovered that Edmundson was the player that missed out...

Forster makes surprise announcement

With just one first team appearance this year it was assumed that Forster would require a couple of reserve team outings or Closed Door matches to get upto speed but as he faced the media today he was good to go...

Load More That's all Folks!
View the latest Celtic news or browse the Celtic FC news archive
90 Minute Cynic · Aug 20

Wowee Zowee

The 90 Minute Cynic (Free Feed) Podcast is released every Tuesday evening.

90 Minute Cynic · Aug 20

TMT#187 – Murder Was The Case

Welcome to the latest episode of 20 Minute Tims. It’s a biggie this week, folks.

Four Tims and a Podcast

Only two tims and a podcast on todays episode, Darren and Anthony discuss Celtics morale boosting 2-0 win over AIK Stockholm in the playoff round of the Europa League Qualifiers.

View fixtures League table

TeamPWDLFAGDPts
1 Celtic 2 2 0 0 12 2 10 6
2 “Rangers” 2 2 0 0 8 2 6 6
3 Ross County 2 1 1 0 3 0 3 4
4 Aberdeen 2 1 0 1 3 3 0 3
5 St Mirren 2 1 0 1 1 1 0 3
6 Hamilton Academical 2 1 0 1 2 3 -1 3
7 Hibernian 2 1 0 1 2 6 -4 3
8 Livingston 2 0 2 0 2 2 0 2
9 Hearts 2 0 1 1 2 3 -1 1
10 Motherwell 2 0 1 1 2 5 -3 1
11 St Johnstone 2 0 1 1 2 9 -7 1
12 Kilmarnock 2 0 0 2 1 4 -3 0

Last match

Celtic 2-0 AIK Celtic FC Celtic 2-0 AIK at Celtic Park in Glasgow in the UEFA Europa League. 2019-08-22T19:45:00+00:00 2019-08-22T21:30:00+00:00
Celtic2-0AIK Stockholm
Celtic
 
AIK

UEFA Europa League
19:45 22 August 2019

Next match

Celtic v Hearts Celtic FC Celtic v Hearts at Celtic Park in Glasgow in the Scottish Premiership. 2019-08-25T15:00:00+00:00 2019-08-25T16:45:00+00:00
CelticvHeart of Midlothian
Celtic
 
Hearts

Scottish Premiership
15:00 25 August 2019